|

Income Statement
by Segment |
External
Sales
excluding energy taxes |
 |
Intercompany
Sales
excluding energy taxes |
 |
Scheduled
Depreciation |
 |
Extraordinary
Depreciation |
 |
EBIT |
 |
EBIT before IAS 39
|
 |
Non-Cash
Expenses |
Euro 000s
|
2007/2008 |
2006/2007 |
2007/2008 |
2006/2007 |
2007/2008 |
2006/2007 |
2007/2008 |
2006/2007 |
2007/2008 |
2006/2007 |
2007/2008 |
2006/2007 |
2007/2008 |
2006/2007 |
 |
| Electricity |
1,381,737 |
1,078,886 |
36,029 |
25,869 |
24,452 |
23,614 |
|
|
143,672 |
53,698 |
64,522 |
38,054 |
6,358 |
6,657 |
 |
| District heating |
303,101 |
272,063 |
24,297 |
29,063 |
28,096 |
29,364 |
10 |
542 |
38,723 |
41,869 |
38,106 |
41,869 |
4,943 |
2,683 |
 |
| Gas |
356,390 |
341,795 |
43,244 |
29,431 |
15,220 |
14,245 |
|
|
43,462 |
10,928 |
35,071 |
10,928 |
2,101 |
637 |
 |
| Water |
102,496 |
103,667 |
380 |
3,533 |
10,572 |
10,7214 |
|
|
9,574 |
19,001 |
9,574 |
19,001 |
680 |
637 |
 |
| Value-added services |
276,737 |
262,956 |
84,887 |
71,683 |
11,185 |
10,433 |
183 |
250 |
19,858 |
19,115 |
19,858 |
19,115 |
2,985 |
3,503 |
 |
| Environmental energy |
193,655 |
184,276 |
41,512 |
31,039 |
36,645 |
33,642 |
27 |
|
80,741 |
71,257 |
80,741 |
71,257 |
2,955 |
1,992 |
 |
| Other/consolidation |
21,627 |
15,615 |
-230,349 |
-190,618 |
18,020 |
21,277 |
5,028 |
|
612 |
-809 |
612 |
-809 |
14,369 |
16,230 |
 |
| MVV Energie Group |
2,635,743 |
2,259,258 |
|
|
144,190 |
143,296 |
5,248 |
792 |
336,642 |
215,059 |
248,484 |
199,415 |
34,391 |
33,778 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Balance Sheet by Segment |
Investments |
 |
Assets |
 |
Liabilities |
Euro 000s
|
30.9.2008 |
30.9.2007 |
30.9.2008
| 30.9.2007 |
30.9.2008
| 30.9.2007 |
 |
| Electricity |
28,574 |
22,087 |
1,318,539 |
859,810 |
304,424 |
143,232 |
 |
| District heating |
25,253 |
27,933 |
547,254 |
562,511 |
124,345 |
93,081 |
 |
| Gas |
16,144 |
18,943 |
381,210 |
330,750 |
86,952 |
48,478 |
 |
| Water |
10,559 |
11,526 |
288,438 |
281,693 |
58,467 |
39,218 |
 |
| Value-added services |
48,622 |
29,767 |
249,140 |
285,378 |
133,866 |
78,514 |
 |
| Environmental energy |
59,374 |
33,713 |
438,410 |
473,720 |
139,784 |
88,325 |
 |
| Other/consolidation |
19,807 |
20,402 |
355,974 |
293,084 |
190,041 |
249,629 |
 |
| Unallocated (balance sheet) |
|
|
208,044 |
190,613 |
1,479,378 |
1,623,289 |
 |
| MVV Energie Group |
208,333 |
164,371 |
3,787,009 |
3,277,559 |
2,517,257 |
2,363,857 |
 |
 |
 |
 |
 |
 |
 |
1 Further information about Segment Reporting has been provided under Note 35
|