|
 from 1.10.2007 to 30.9.2008
Income Statement
of the MVV Energie Group Euro 000s
|
2007/2008 |
2006/2007 |
Notes |
 |
| Sales |
2,809,372 |
2,405,219 |
|
 |
| less electricity and natural gas taxes |
173,629 |
145,961 |
|
 |
| Sales after electricity and natural gas taxes |
2,635,743 |
2,259,258 |
|
 |
| Change in inventories |
6,553 |
-7,568 |
|
 |
| Own work captialised |
14,148 |
15,162 |
|
 |
| Other operating income |
452,047 |
155,322 |
|
 |
| Cost of materials |
1,832,376 |
1,500,776 |
|
 |
| Personnel expenses |
304,900 |
303,259 |
|
 |
| Other operating expenses |
493,591 |
272,605 |
|
 |
| Income from shareholdings recognised at equity |
|
-1,594 |
|
 |
| Other income from shareholdings |
8,456 |
15,207 |
|
 |
| EBITDA |
486,080 |
359,147 |
|
 |
| Depreciation |
149,438 |
143,546 |
|
 |
| EBITA |
336,642 |
215,601 |
|
 |
| Goodwill amortisation |
|
542 |
|
 |
| EBIT1 |
336,642 |
215,059 |
|
 |
| Financing income |
9,407 |
6,898 |
|
 |
| Financing expenses |
77,269 |
83,282 |
|
 |
| EBT |
268,780 |
138,675 |
|
 |
| Taxes on income |
83,764 |
12,441 |
|
 |
| Annual net surplus |
185,016 |
126,234 |
|
 |
| Minority interests |
15,059 |
17,005 |
|
 |
Share of earnings allocable to shareholders in MVV Energie AG (net surplus after minority interests) |
169,957
 |
109,229
 |
|
 |
| Basic earnings per share (Euro) |
2.60 |
0.91 |
|
 |
 |
 |
 |
|
|
1EBIT before IAS 39: Euro 248,484 thousand in 2007/08 financial year (previous year: Euro 199,415 thousand) |
|
|
|
|
|