|

Cash Flow Statement of the MVV Energie Group1 Euro 000s
|
2007/2008
|
2006/2007
|
 |
| Annual net surplus before taxes on income |
268,780 |
138,675 |
 |
Amortisation of intangible assets, depreciation of
property, plant and equipment and investment property |
149,438 |
144,088 |
 |
| Net interest expenses |
67,862 |
76,384 |
 |
| Interest received |
9,497 |
7,787 |
 |
| Change in non-current provisions |
-550 |
335 |
 |
| Result generated from disposal of nun-current assets |
268,648 |
246,197 |
 |
Cash flow before working xapital and taxes
|
413,632
|
363,724
|
 |
| Change in other assets |
-151,668 |
-34,874 |
 |
| Chance in other liabilities |
57,030 |
23,293 |
 |
| Change in current provisions |
-21,032 |
42,135 |
 |
| income taxes paid |
-36,021 |
-41,471 |
 |
Cash flow from operating activities
|
261,941
|
352,807
|
 |
Investments in intangible assets, property, plant and equipment and investment property |
-208,333 |
-164,371 |
 |
(Free cash flow)
|
(53,608)
|
(188,436)
|
 |
Proceeds from disposal of intangible assets, property, plant and equipment and investment property |
19,650 |
13,649 |
 |
| Proceeds from subsidy payments |
12,143 |
13,481 |
 |
| Proceeds from sale of fully and proportionately consolidated companies |
|
13,481 |
 |
| Proceeds from sale of other financial assets |
42,173 |
3,519 |
 |
| Payments for acquisition of fully and proportionately consolidated companies2 |
237 |
-72,971 |
 |
| Payments for other financial assets |
-32,909 |
-17,379 |
 |
| Payments of cash and cash equivalents due to disposal of group companies |
-8,550 |
|
 |
Cash flow from investing activities
|
-175,589
|
-210,752
|
 |
| Proceeds from taking up of loans |
304,136 |
599,876 |
 |
| Payments for redemption of loans |
-485,115 |
-636,753 |
 |
| Proceeds from capital increases |
225,675 |
|
 |
| Dividend payment |
-63,140 |
-56,326 |
 |
| Interst paid |
-71,502 |
-69,296 |
 |
Cash flow from financing activities
|
-89,946
|
-162,499
|
 |
| Cash-effective changes in cash and cash equivalents |
-3,594 |
-20,444 |
 |
| Change in cash and cash equivalents due to currency translation |
1,134 |
659 |
 |
| Cash and cash equivalents at 1.10.2007 (2006) |
99,583 |
119,368 |
 |
| Cash and cash equivalents at 30.9.2008 (2007)3 |
97,123
| 99,583 |
 |
 |
 |

Cash flow aggregate depiction Euro 000s
|
2007/2008 |
2006/2007 |
 |
| Cash and cash equivalents at 1.10.2007 (2006) |
99,583 |
119,368 |
 |
| Cash flow from operating activities |
261,941 |
352,807 |
 |
| Cash flow from investing activities |
-175,589 |
-210,752 |
 |
| Cash flow from financing activities |
-89,946 |
-162,499 |
 |
| Change in cash and cash equivalents due to currency translation |
1,134 |
659 |
 |
| Cash and cash equivalents at 30.9.2008 (2007)3 |
97,123
| 99,583 |
 |
 |
 |

1 Explanations of changes in the previous year’s figures can be found under “Changes in Accounting Policies” 2 Please see explanations under “Scope of Consolidation and Changes in Scope of Consolidation” 3 Further information about the Cash Flow Statement has been provided under Note 36
|