|

 |
Retained earnings |
 |
Statement of Changes
in Equity
Euro 000s
|
Share
capital
of MVV
Energie AG |
Capital
reserve
of MVV
Energie AG |
Statutory
reserve and
other
retained earnings/ consolidation |
Differential
amount
from
currency
translation |
Fair value
valuation
of financial
instruments |
Net
earnings |
Capital of
the MVV
Energie Group |
Minority
interests |
Total |
 |
| Balance at 1.10.2005 |
129,802 |
178,293 |
237,215 |
8,367 |
111 |
78,204 |
631,992 |
105,044 |
737,036 |
 |
| Earnings recognised directly in equity |
|
|
|
997 |
611 |
|
1,608 |
1,302 |
2,910 |
 |
| Annual net surplus |
|
|
|
|
|
50,010 |
50,010 |
13,590 |
63,600 |
 |
| |
|
|
|
997 |
611 |
50,010 |
51,618 |
14,892 |
66,510 |
| |
|
|
|
 |
| Distribution of dividend |
|
|
|
|
|
-41,779 |
-41,779 |
-15,537 |
-57,316 |
 |
| Capital increase |
12,962 |
77,230 |
|
|
|
|
90,192 |
|
90,192 |
 |
| Change in retained earnings |
|
|
-10,805 |
|
|
10,805 |
|
|
|
 |
| Change in scope of consolidation |
|
|
41 |
|
|
|
41 |
513 |
554 |
 |
| Balance at 30. 9. 2006 |
142,764 |
255,523 |
226,451 |
9,364 |
722 |
97,240 |
732,064 |
104,912 |
836,976 |
| |
|
|
|
 |
| Earnings recognised directly in equity |
|
|
|
3,806 |
2,765 |
|
6,571 |
996 |
7,567 |
 |
| Annual net surplus |
|
|
|
|
|
109,229 |
109,229 |
17,005 |
126,234 |
 |
| |
|
|
|
3,806 |
2,765 |
109,229 |
115,800 |
18,001 |
133,801 |
| |
|
|
|
 |
| Distribution of dividend |
|
|
|
|
|
-44,614 |
-44,614 |
-11,712 |
-56,326 |
 |
| Change in retained earnings |
|
|
-1,595 |
|
|
1,595 |
|
|
|
 |
| Change in scope of consolidation |
|
|
-4,909 |
|
|
|
-4,909 |
4,160 |
-749 |
 |
| Balance at 30.9.2007 |
142,764 |
255,523 |
219,947 |
13,170 |
3,487 |
163,450 |
798,341 |
115,361 |
913,702 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
|