|

Income Statement
by Segment |
External
Sales
excluding energy taxes1 |
 |
Intercompany
Sales
excluding energy taxes |
 |
Scheduled
Depreciation |
 |
Extraordinary
Depreciation |
 |
EBIT |
 |
Non-Cash
Expenses |
Euro 000s
|
2006/2007 |
2005/2006 |
2006/2007 |
2005/2006 |
2006/2007 |
2005/2006 |
2006/2007 |
2005/2006 |
2006/2007 |
2005/2006 |
2006/2007 |
2005/2006 |
 |
| Electricity |
1,078,886 |
966,243 |
25,869 |
33,314 |
23,614 |
16,861 |
|
15,242 |
53,698 |
19,946 |
6,657 |
7,659 |
 |
| District heating |
272,063 |
276,533 |
29,063 |
28,846 |
29,364 |
25,413 |
542 |
4,323 |
41,869 |
51,171 |
2,683 |
1,981 |
 |
| Gas |
341,795 |
447,264 |
29,431 |
24,296 |
14,245 |
11,245 |
|
11,037 |
10,928 |
30,723 |
2,076 |
3,219 |
 |
| Water |
103,667 |
106,816 |
3,533 |
6,920 |
10,721 |
10,487 |
|
1,638 |
19,001 |
20,943 |
637 |
765 |
 |
| Value-added services |
262,956 |
148,783 |
71,683 |
41,449 |
10,433 |
5,862 |
250 |
1,214 |
19,115 |
11,690 |
3,503 |
1,074 |
 |
| Environmental energy |
184,276 |
192,934 |
31,039 |
33,149 |
33,642 |
38,265 |
|
1,185 |
71,257 |
68,564 |
1,992 |
1,382 |
 |
| Other/consolidation |
15,615 |
31,665 |
-190,618 |
-167,974 |
21,277 |
25,297 |
|
8,671 |
-809 |
-2,078 |
16,230 |
11,288 |
 |
| MVV Energie Group |
2,259,258 |
2,170,238 |
|
|
143,296 |
133,430 |
792 |
43,310 |
215,059 |
200,959 |
33,778 |
27,368 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Balance Sheet by Segment |
Investments |
 |
Assets |
 |
Liabilities |
Euro 000s
|
30.9.2007 |
30.9.2006 |
30.9.2007
| 30.9.2006 |
30.9.2007
| 30.9.2006 |
 |
| Electricity |
22,087 |
18,374 |
859,810 |
845,404 |
143,323 |
130,858 |
 |
| District heating |
27,933 |
19,071 |
562,511 |
505,438 |
93,081 |
66,278 |
 |
| Gas |
18,943 |
22,379 |
330,750 |
318,066 |
48,478 |
41,488 |
 |
| Water |
11,526 |
11,667 |
281,693 |
273,037 |
39,218 |
34,571 |
 |
| Value-added services |
29,767 |
18,254 |
285,378 |
158,808 |
78,514 |
37,454 |
 |
| Environmental energy |
33,713 |
80,667 |
473,720 |
467,900 |
88,325 |
96,422 |
 |
| Other/consolidation |
20,402 |
19,560 |
293,084 |
394,475 |
249,629 |
215,426 |
 |
| Unallocated (balance sheet) |
|
|
190,613 |
189,740 |
1,623,289 |
1,693,395 |
 |
| MVV Energie Group |
164,371 |
189,972 |
3,277,559 |
3,152,868 |
2,363,857 |
2,315,892 |
 |
 |
 |
 |
 |
 |
 |
Further information about Segment Reporting has been provided under Note 38 |