| Euro million |
2002/20031
|
2003/20042
|
2004/20053
|
2005/2006
|
2006/2007
|
 |
| Sales |
1,3584, 5 |
1,5684, 5 |
1,8644, 5 |
2,1704, 5 |
2,2594, 5 |
 |
| Cost of materials |
873 |
1,041 |
1,235 |
1,434 |
1,501 |
 |
| Personnel expenses |
215 |
250 |
295 |
280 |
303 |
 |
| EBITDA |
359 |
209 |
287 |
370 |
359 |
 |
| Depreciation |
102 |
154 |
131 |
147 |
144 |
 |
| EBITA |
257 |
55 |
156 |
223 |
216 |
 |
| Goodwill amortisation |
13 |
14 |
-2 |
22 |
1 |
 |
| EBIT |
244 |
41 |
158 |
201 |
215 |
 |
| EBT |
184 |
-23 |
80 |
128 |
139 |
 |
| Annual net surplus |
159 |
-38 |
41 |
64 |
126 |
 |
| Annual net surplus after minority interests |
152 |
-44 |
28 |
50 |
109 |