|
 from 1.10.2006 to 30.9.2007
Income Statement
of the MVV Energie Group Euro 000s
|
2006/2007 |
2005/2006 |
Notes |
 |
| Sales |
2,405,219 |
2,276,121 |
|
 |
| less electricity and gas taxes1 |
145,961 |
105,883 |
|
 |
| Sales after electricity and gas taxes |
2,259,258 |
2,170,238 |
|
 |
| Change in inventories1 |
-7,568 |
-3,850 |
|
 |
| Capitalised own-account services1 |
15,162 |
30,389 |
|
 |
| Other operating income1 |
155,322 |
84,363 |
|
 |
| Cost of materials1 |
1,500,776 |
1,434,289 |
|
 |
| Personnel expenses |
303,259 |
280,132 |
|
 |
| Other operating expenses1 |
272,605 |
204,511 |
|
 |
| Income from shareholdings measured at equity |
-1,594 |
-6,812 |
|
 |
| Other income from shareholdings |
15,207 |
14,870 |
|
 |
| EBITDA |
359,147 |
370,266 |
|
 |
| Depreciation |
143,546 |
147,406 |
|
 |
| EBITA |
215,601 |
222,860 |
|
 |
| Goodwill amortisation1 |
542 |
21,901 |
|
 |
| EBIT |
215,059 |
200,959 |
|
 |
| Financing income |
6,898 |
3,997 |
|
 |
| Financing expenses |
83,282 |
76,984 |
|
 |
| EBT |
138,675 |
127,972 |
|
 |
| Taxes on income |
12,441 |
64,372 |
|
 |
| Annual net surplus |
126,234 |
63,600 |
|
 |
| Minority interests |
17,005 |
13,590 |
|
 |
Share of earnings allocable to shareholders in MVV Energie AG (net surplus after minority interests) |
109,229
 |
50,010
 |
|
 |
| Basic and diluted earnings per share (Euro) |
1.96 |
0.91 |
|
 |
 |
 |
 |
|