| Euro million |
2001/2002 |
2002/20031 |
2003/20042 |
2004/20053 |
2005/2006 |
 |
| Sales |
1,679 |
1,4384 |
1,6524 |
1,9584 |
2,276 |
 |
| Cost of materials |
1,178 |
873 |
1,041 |
1,235 |
1,373 |
 |
| Personnel expenses |
182 |
215 |
250 |
295 |
280 |
 |
| EBITDA |
258 |
359 |
209 |
287 |
370 |
 |
| Depreciation |
103 |
102 |
154 |
131 |
147 |
 |
| EBITA |
155 |
257 |
55 |
156 |
223 |
 |
| Goodwill amortisation |
11 |
13 |
14 |
-2 |
22 |
 |
| EBIT |
144 |
244 |
41 |
158 |
201 |
 |
| EBT |
100 |
184 |
-23 |
80 |
128 |
 |
| Annual net surplus |
57 |
159 |
-38 |
41 |
64 |
 |
| Annual net surplus after minority interests |
50 |
152 |
-44 |
28 |
50 |
|
|
|
|
|
|