|
 |
 |
 |
 |
Retained earnings |
 |
Statement of Changes in Equity Euro 000s |
Share capital of MVV Energie AG |
Capital reserve of MVV Energie AG |
Statutory reserve and other retained earnings/ consolidation |
Differential amount from currency conversion |
Fair value valuation of financial instruments |
Annual net earnings of the MVV Energie Group |
Capital of the MVV Energie Group |
Minority interests |
Total |
 |
Balance at 1.10.2004 - as reported in financial statements for previous year |
129,797 |
178,270 |
201,831 |
-3,390 |
-870 |
104,034 |
609,672 |
239,788 |
849,460 |
 |
| Retrospective application of IAS 32 (2003) |
|
|
|
|
|
15,312 |
15,312 |
-128,458 |
-113,146 |
 |
| Balance at 1.10.2004 |
129,797 |
178,270 |
201,831 |
-3,390 |
-870 |
119,346 |
624,984 |
111,330 |
736,314 |
| |
|
|
|
 |
| Earnings recognised directly under equity |
|
|
5,396 |
11,757 |
981 |
|
18,134 |
3,912 |
22,046 |
 |
| Annual net surplus |
|
|
|
|
|
27,902 |
27,902 |
12,697 |
40,599 |
 |
| |
|
|
5,396 |
11,757 |
981 |
27,902 |
46,036 |
16,609 |
62,645 |
| |
|
|
|
 |
| Distribution of dividend |
|
|
|
|
|
-38,027 |
-38,027 |
-6,546 |
-44,573 |
 |
| Capital increase |
5 |
23 |
|
|
|
|
28 |
|
28 |
 |
| Change in retained earnings |
|
|
31,017 |
|
|
-31,017 |
|
|
|
 |
| Change in reporting entity |
|
|
-1,029 |
|
|
|
-1,029 |
-16,349 |
-17,378 |
 |
| Balance at 30.9.2005 |
129,802 |
178,293 |
237,215 |
8,367 |
111 |
78,204 |
631,992 |
105,044 |
737,036 |
| |
|
|
|
 |
| Earnings recognised directly under equity |
|
|
|
997 |
611 |
|
1,608 |
1,302 |
2,910 |
 |
| Annual net surplus |
|
|
|
|
|
50,010 |
50,010 |
13,590 |
63,600 |
 |
| |
|
|
|
997 |
611 |
50,010 |
51,618 |
14,892 |
66,510 |
| |
|
|
|
 |
| Distribution of dividend |
|
|
|
|
|
-41,779 |
-41,779 |
-15,537 |
-57,316 |
 |
| Capital increase |
12,962 |
77,230 |
|
|
|
|
90,192 |
|
90,192 |
 |
| Change in retained earnings |
|
|
-10,805 |
|
|
10,805 |
|
|
|
 |
| Change in reporting entity |
|
|
41 |
|
|
|
41 |
513 |
554 |
 |
| Balance at 30.9.2006 |
142,764 |
255,523 |
226,451 |
9,364 |
722 |
97,240 |
732,064 |
104,912 |
836,976 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
|