|

Income Statement by Segment |
External Sales |
Intercompany Sales |
Scheduled Depreciation |
Extraordinary Depreciation |
EBIT |
Non-Cash Expenses |
| Euro 000s |
2005/2006 |
2004/2005 |
2005/2006 |
2004/2005 |
2005/2006 |
2004/2005 |
2005/2006 |
2004/2005 |
2005/2006 |
2004/2005 |
2005/2006 |
2004/2005 |
 |
| Electricity |
1,069,084 |
975,113 |
33,314 |
16,701 |
16,861 |
22,617 |
15,242 |
1,593 |
19,946 |
38,940 |
7,659 |
8,500 |
 |
| District heating |
276,533 |
249,892 |
28,846 |
13,848 |
25,413 |
24,455 |
4,323 |
-1,385 |
51,171 |
40,213 |
1,981 |
2.178 |
 |
| Gas |
449,237 |
366,134 |
24,296 |
19,679 |
11,245 |
14,424 |
11,037 |
598 |
30,723 |
34,770 |
3,219 |
3,192 |
 |
| Water |
106,816 |
106,014 |
6,920 |
407 |
10,487 |
10,467 |
1638 |
173 |
20,943 |
14,634 |
765 |
924 |
 |
| Value-added services |
149,853 |
107,849 |
41,449 |
20,325 |
5,862 |
6,151 |
1,214 |
176 |
11,690 |
15,569 |
1,074 |
940 |
 |
| Environmental energy |
192,934 |
131,022 |
33,149 |
21,580 |
38,265 |
25,944 |
1,185 |
214 |
68,564 |
26,998 |
1,382 |
1,142 |
 |
| Other/consolidation |
31,664 |
21,568 |
-167,974 |
-92,540 |
25,297 |
25,182 |
8,671 |
37 |
-2,078 |
-13,613 |
11,288 |
13,088 |
 |
| MVV Energie Group |
2,276,121 |
1,957,592 |
|
|
133,430 |
129,240 |
43,310 |
1,406 |
200,959 |
157,511 |
27,368 |
29,964 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Balance Sheet by Segment |
Investments |
Assets |
Liabilities |
| Euro 000s |
30.9.2006 |
30.9.2005 |
30.9.2006
| 30.9.2005 |
30.9.2006
| 30.9.2005 |
 |
| Electricity |
18,374 |
22,226 |
845,404 |
733,458 |
130,858 |
124,494 |
 |
| District heating |
19,071 |
24,123 |
505,438 |
474,161 |
66,278 |
56,342 |
 |
| Gas |
22,379 |
17,027 |
318,066 |
331,080 |
41,488 |
50,125 |
 |
| Water |
11,667 |
12,671 |
273,037 |
288,258 |
34,571 |
37,245 |
 |
| Value-added services |
18,254 |
8,596 |
158,808 |
144,959 |
37,454 |
23,390 |
 |
Environmental energy |
80,667 |
63,719 |
467,900 |
445,331 |
96,422 |
68,367 |
 |
| Other/consolidation |
19,560 |
13,946 |
394,475 |
230,017 |
215,426 |
170,014 |
 |
| Unallocated (balance sheet) |
|
|
189,740 |
272,710 |
1,693,395 |
1,650,961 |
 |
| MVV Energie Group |
189,972 |
162,308 |
3,152,868 |
2,919,974 |
2,315,892 |
2,180,938 |
 |
 |
 |
 |
 |
 |
 |
Further information about Segment Reporting has been provided under Note 37 |