|
 from 1.10.2005 to 30.9.2006
Income Statement
of the MVV Energie Group Euro 000s
|
2005/2006 |
2004/2005 |
Notes |
 |
| Sales 1 |
2,276,121 |
1,957,592 |
|
 |
| Capitalised own-account services |
26,539 |
64,540 |
|
 |
| Other operating income |
84,064 |
65,604 |
|
 |
| Cost of materials |
1,372,598 |
1,234,611 |
|
 |
| Personnel expenses |
280,132 |
294,515 |
|
 |
| Other operating expenses2 |
372,085 |
274,217 |
|
 |
| Income from shareholdings valued at equity |
-6,812 |
7,115 |
|
 |
| Other income from shareholdings |
14,870 |
-4,932 |
|
 |
| EBITDA |
369,967 |
286,576 |
|
 |
| Depreciation |
147,406 |
130,858 |
|
 |
| EBITA |
222,561 |
155,718 |
|
 |
| Goodwill amortisation |
21,602 |
-1,793 |
|
 |
| EBIT |
200,959 |
157,511 |
|
 |
| Financing income |
3,997 |
4,577 |
|
 |
| Financing expenses |
76,984 |
82,604 |
|
 |
| EBT |
127,972 |
79,484 |
|
 |
| Taxes on income |
64,372 |
38,885 |
|
 |
| Annual net surplus |
63,600 |
40,599 |
|
 |
| Minority interests |
13,590 |
12,697 |
|
 |
| Share of earnings allocable to shareholders in MVV Energie AG |
50,010
 |
27,902
 |
|
| |
|
|
|
| |
|
|
|
 |
| Basic and diluted earnings per share (Euro) |
0.91 |
0.55 |
|
| |
|
|
|
 |
 |
 |
 |
|
|
|
|
|
1
|
|
of which: energy tax of Euro 105,883 thousand (previous year: Euro 92,441 thousand) |
|
2
|
|
of which: energy tax of Euro 106,473 thousand (previous year: Euro 93,698 thousand) |
|
|
|
|
|