| Euro million |
2000/20011 |
2001/2002 |
2002/20032 |
2003/20043 |
2004/2005 |
 |
| Sales |
1,180 |
1,679 |
1,4384 |
1,6524 |
1,9584 |
 |
| Cost of materials |
763 |
1,178 |
873 |
1,041 |
1,233 |
 |
| Personnel expenses |
169 |
182 |
215 |
250 |
295 |
 |
| EBITDA |
289 |
258 |
359 |
209 |
288 |
 |
| Depreciation |
151 |
103 |
102 |
154 |
132 |
 |
| EBITA |
138 |
155 |
257 |
55 |
156 |
 |
| Goodwill amortisation |
5 |
11 |
13 |
14 |
-2 |
 |
| EBIT |
133 |
144 |
244 |
41 |
158 |
 |
| EBT |
100 |
100 |
184 |
-23 |
90 |
 |
| Annual net surplus |
43 |
57 |
159 |
-38 |
51 |
 |
Annual net surplus after minority interests |
38 |
50 |
152 |
-44 |
34 |
|
|
|
|
|
|