Cash Flow Statement of the MVV Energie Group Euro 000s
|
2004/2005 |
2003/2004 |
 |
| Annual net surplus (previous year: annual net deficit) |
51,098 |
-37,494 |
 |
| Depreciation of fixed assets |
134,353 |
188,022 |
 |
| Change in long-term provisions |
12,465 |
8,043 |
 |
| Other changes in income and expenses not affecting payments |
-2,751 |
-733 |
 |
| Subtotal for cash flow in accordance with DVFA/SG |
195,165 |
157,798 |
 |
| Changes in short-term provisions |
54,597 |
-902 |
 |
| Losses incurred on disposal of tangible assets |
2,816 |
3,731 |
 |
| Losses incurred on disposal of financial assets (previous year: profit) |
299 |
-4,874 |
 |
| Changes in other assets |
-96,965 |
74,174 |
 |
| Changes in other liabilities |
66,881 |
-81,985 |
 |
Inflow of funds from operating activities
|
222,793 |
147,942 |
 |
| Proceeds from disposal of tangible assets |
6,272 |
7,023 |
 |
| Proceeds from disposals of financial assets |
90,324 |
5,974 |
 |
| Investments in tangible assets / intangible assets |
-162,308 |
-165,636 |
 |
| Investments in acquisitions, shareholdings and loans |
-52,157 |
-141,366 |
 |
Outflow of funds from investment activities
|
-117,869 |
-294,005 |
 |
| Proceeds from subsidy payments |
13,388 |
12,107 |
 |
| Proceeds from the taking up of loans |
670,625 |
453,305 |
 |
| Payments for the redemption of loans |
-457,019 |
-82,432 |
 |
| Change in financial liabilities from cash pooling |
-264,826 |
-133,592 |
 |
| Proceeds from capital increases |
28 |
0 |
 |
| Devidend payment |
-51,651 |
-45,063 |
 |
Outflow of funds (previous year: inflow) from financing activities
|
-89,455
| 204,325 |
 |
| Changes in cash and cash equivalents affecting payments |
15,469 |
58,262 |
 |
| Change in cash and cash equivalents due to changes in reporting entity |
-15,819 |
2,101 |
 |
| Change in cash and cash equivalents due to currency conversion |
3,158 |
728 |
 |
| Cash and cash equivalents as of 1.10.2004 (2003) |
125,167 |
64,076 |
 |
| Cash and cash equivalents as of 30.9.2005 (2004) |
127,975
| 125,167 |
 |
 |
 |