Income Statement (Euro million) |
1999/2000 |
|
2000/20011 |
|
2001/2002 |
|
2002/20032 |
|
2003/20043 |
 |
| Sales |
649 | |
1,180 | |
1,679 | |
1,4384 | |
1,6524 |
 |
| Cost of materials |
338 | |
763 | |
1,178 | |
873 | |
1,041 |
 |
| Personnel expenses |
102 | |
169 | |
182 | |
215 | |
250 |
 |
| EBITDATA |
154 | |
289 | |
258 | |
359 | |
209 |
 |
| Depreciation |
56 | |
151 | |
103 | |
102 | |
154 |
 |
| EBITA |
98 | |
138 | |
155 | |
257 | |
55 |
 |
| Goodwill amortisation |
<1 | |
5 | |
11 | |
13 | |
14 |
 |
| EBIT |
98 | |
133 | |
144 | |
244 | |
41 |
 |
| EBT |
79 | |
100 | |
100 | |
184 | |
-23 |
 |
| Annual net surplus/deficit |
48 | |
43 | |
57 | |
159 | |
-38 |
 |
Annual net surplus/deficit after minority interests |
49 | |
38 | |
50 | |
152 | |
-44 |
|
|
 |
|
 |
|
 |
|
 |
|