|
 Including Minority Interests
| Euro 000s |
Share capital of MVV Energie AG | |
Capital reserves of MVV Energie AG | |
Legal and other retained earnings/ Consoli- dation | |
Differences in amounts from currency translations | |
Market valuation from financial instru- ments | |
Total net earnings of the MVV Energie Group | |
Capital of the MVV Energie Group | |
Minority interests | |
Totals |
 |
| Balance at 1.10.2002 |
129,797 | |
178,270 | |
232,011 | |
3,093 | |
786 | |
46,086 | |
590,043 | |
109,398 | |
699,441 |
 |
| Distribution of dividend |
| |
| |
| |
| |
| |
-38,027 | |
-38,027 | |
-8,248 | |
-46,275 |
 |
| Annual net surplus |
| |
| |
| |
| |
| |
152,439 | |
152,439 | |
6,636 | |
159,075 |
 |
| Change in retained earnings |
| |
| |
8,380 | |
| |
| |
-8,380 | |
| |
| |
|
 |
| Currency adjustments |
| |
| |
| |
-4,487 | |
| |
| |
-4,487 | |
-1,444 | |
-5,931 |
 |
| Change in reporting entity |
| |
| |
-17,905 | |
| |
| |
15,486 | |
-2,419 | |
2,041 | |
-378 |
 |
Adjustments not affecting earnings (IAS 39) |
| |
| |
| |
| |
220 | |
| |
220 | |
-386 | |
-166 |
 |
| Balance at 30.9.2003 |
129,797 | |
178,270 | |
222,486 | |
-1,394 | |
1,006 | |
167,604 | |
697,769 | |
107,997 | |
805,766 |
 |
| Distribution of dividend |
| |
| |
| |
| |
| |
-38,027 | |
-38,027 | |
-7,036 | |
-45,063 |
 |
| Annual net deficit |
| |
| |
| |
| |
| |
-43,524 | |
-43,524 | |
6,030 | |
-37,494 |
 |
Change in retained earnings
|
| |
| |
-17,981 | |
| |
| |
17,981 | |
| |
| |
|
 |
| Currency adjustments |
| |
| |
| |
-1,996 | |
| |
| |
-1,996 | |
2,177 | |
181 |
 |
| Change in reporting entity |
| |
| |
-2,674 | |
| |
| |
| |
-2,674 | |
132,587 | |
129,913 |
 |
Adjustments not affecting earnings (IAS 39) |
| |
| |
| |
| |
-1,876 | |
| |
-1,876 | |
-1,967 | |
-3,843 |
 |
| Balance at 30/9/2004 |
129,797 | |
178,270 | |
201,831 | |
-3,390 | |
-870 | |
104,034 | |
609,672 | |
239,788 | |
849,460 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
|