|
 from 1.10.2003 to 30.9.2004
|
Income Statement
of the MVV Energie Group Euro 000s
|
2003/2004 |
|
2002/2003 |
|
Notes |
 |
| Sales |
1,651,487 |
|
1,438,224 |
|
|
 |
|
Capitalised
|
47,460 |
|
36,911 |
|
|
 |
|
Other
operating income
|
59,698 |
|
186,585 |
|
|
 |
|
Cost of
materials
|
1,040,789 |
|
873,073 |
|
|
 |
|
Personnel
expenses
|
250,067 |
|
215,469 |
|
|
 |
|
Other
operating expenses
|
240,490 |
|
220,385 |
|
|
 |
|
Income from
shareholdings in associated companies
|
5,374 |
|
5,155 |
|
|
 |
|
Other income
from shareholdings
|
-23,925 |
|
1,315 |
|
|
 |
|
EBITDA
|
208,748 |
|
359,263 |
|
|
 |
|
Depreciation
|
153,852 |
|
102,636 |
|
|
 |
|
EBITA
|
54,896 |
|
256,627 |
|
|
 |
|
Amortisation of goodwill
|
13,670 |
|
12,989 |
|
|
 |
|
EBIT
|
41,226 |
|
243,638 |
|
|
 |
|
Net interest expenses
|
-63,906 |
|
-59,638 |
|
|
 |
| EBT |
-22,680 |
|
184,000 |
|
|
 |
|
Taxes on income
|
14,814 |
|
24,925 |
|
|
 |
|
Annual net deficit (previous year: annual
net surplus)
|
-37,494 |
|
159,075 |
|
|
 |
|
Minority
interests
|
6,030 |
|
6,636 |
|
|
 |
|
Annual net
deficit after minority interests
(previous
year: annual net surplus after minority interests)
|
-43,524
 |
|
152,439
 |
|
|
 |
 |
 |
 |
 |
 |
|