Cash Flow Statement of the MVV Energie Group Euro 000s
|
2003/2004 | |
2002/2003 |
 |
| Annual net deficit (previous year: annual net surplus) |
-37,494 | |
159,075 |
 |
| Depreciation of fixed assets |
188,022 | |
122,571 |
 |
| Change in long-term provisions |
8,043 | |
8,218 |
 |
| Other changes in income and expenses not affecting payments |
-733 | |
-321 |
 |
| Income from the sale of investments |
| |
-139,687 |
 |
| Subtotal for cash flow in accordance with DVFA/SG |
157,798 | |
149,856 |
 |
| Changes in short-term provisions |
-902 | |
-12,032 |
 |
| Losses incurred on disposal of tangible assets |
3,731 | |
963 |
 |
| Profit on disposal of financial assets |
-4,874 | |
|
 |
| Changes in other assets |
74,174 | |
-5,470 |
 |
| Changes in other liabilities |
-81,985 | |
-33,615 |
 |
Inflow of funds from operating activities
|
147,942 | |
99,702 |
 |
| Proceeds from disposal of tangible assets |
7,023 | |
14,967 |
 |
| Proceeds from disposals of financial assets |
5,974 | |
197,327 |
 |
| Investments in tangible assets / intangible assets |
-165,636 | |
-160,484 |
 |
| Investments in acquisitions, shareholdings and loans |
-141,366 | |
-20,374 |
 |
Outflow of funds (previous year: inflow) from investment activities
|
-294,005 | |
31,436 |
 |
| Proceeds from subsidy payments |
12,107 | |
13,009 |
 |
| Proceeds from the taking up of loans |
453,305 | |
168,564 |
 |
| Payments for the redemption of loans |
-82,432 | |
-182,399 |
 |
| Change in financial liabilities from cash pooling |
-133,592 | |
-114,542 |
 |
| Dividend payments |
-45,063 | |
-46,275 |
 |
Inflow of funds (previous year: outflow) from financing activities
|
204,325 | |
-161,643 |
 |
| Changes in cash and cash equivalents affecting payments |
-58,262 | |
-30,505 |
 |
| Change in cash and cash equivalents due to changes in reporting entity |
2,101 | |
4,703 |
 |
| Change in cash and cash equivalents due to currency conversion |
728 | |
-3,052 |
 |
| Cash and cash equivalents as of 1 /10/2003 (and/or 2002) |
64,076 | |
92,930 |
 |
| Cash and cash equivalents as of 1/10/2003 (and/or 2002) |
125,167 | |
64,076 |
 |
 |
 |
 |