 
From 1/10/2002 until 30/9/2003
In Euro 1000
|
2002/2003 |
|
2001/2002 |
|
Notes |
|
|
Sales |
1,695,223 |
|
1,678,679 |
|
 20
|
|
|
Capitalised assets for internal services rendered |
36,911 |
|
22,567 |
|
21 |
|
|
Other operating income |
186,585 |
|
55,955 |
|
22 |
|
|
Cost of materials |
1,120,783 |
|
1,178,355 |
|
23 |
|
|
Personnel costs |
215,469 |
|
182,006 |
|
24 |
|
|
Other operating expenses |
220,385 |
|
172,161 |
|
25 |
|
|
Net income from associates |
5,155 |
|
31,594 |
|
26 |
|
|
Other participations’ earnings |
1,315 |
|
2,214 |
|
27 |
|
|
EBITDA |
368,552 |
|
258,487 |
|
|
|
|
Depreciation |
111,925 |
|
103,696 |
|
28 |
|
|
EBITA |
256,627 |
|
154,791 |
|
|
|
|
Goodwill amortisation |
12,989 |
|
10,856 |
|
|
|
|
EBIT |
243,638 |
|
143,935 |
|
|
|
|
Net interest expenses |
-59,638 |
|
-44,257 |
|
29 |
|
|
EBT |
184,000 |
|
99,678 |
|
|
|
|
Income taxes |
24,925 |
|
42,381 |
|
30 |
|
|
Net earnings after taxes |
159,075 |
|
57,297 |
|
31 |
|
|
Minority interests |
6,636 |
|
6,869 |
|
|
|
|
Net earnings after taxes after deducting minority interests |
152,439 |
|
50,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
